Org.nr 916 731 221 2017 → 2018 Year-over-year analysis

AERO ENGINEERING AS: årsregnskap 2018 vs 2017

Grew 17% on revenue, cash halved-plus

approved 2019-01-15; registry 2019-06-11; journal 2019 404950

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AERO ENGINEERING AS. Revenue 1.84m NOK → 2.15m NOK (+16.7%). Equity 414.7k NOK → 861.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AERO ENGINEERING AS.

Scorecard

Revenue
1.84m NOK 2.15m NOK
+16.7%
Operating result
+849.6k NOK +1 121 NOK
-99.9%
Equity
414.7k NOK 861.6k NOK
+107.8%
Cash
856.7k NOK 279.7k NOK
-67.3%
Total assets
1.17m NOK 1.69m NOK
+45.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.84m NOK to 2.15m NOK (+16.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 414.7k NOK → 861.6k NOK (equity ratio 35.5% → 50.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +849.6k NOK → +1 121 NOK (op. margin 46.1% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 856.7k NOK → 279.7k NOK (-67.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 785.8k NOK → 845.8k NOK (43% → 39% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 74.0k NOK → 41.8k NOK (-43.5% YoY). Calculated