Org.nr 918 076 905 2021 → 2022 Year-over-year analysis

AERO HOLDING AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus

approved 2023-09-12; registry 2023-09-21; journal 2023 730137

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AERO HOLDING AS. Net result +1.06m NOK → -372.6k NOK. Equity 1.07m NOK → 4.69m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AERO HOLDING AS.

Scorecard

Operating result
-28.6k NOK -29.9k NOK
-4.8%
Net result
+1.06m NOK -372.6k NOK
-135.3%
Equity
1.07m NOK 4.69m NOK
+339.9%
Cash
14.3k NOK 1 840 NOK
-87.1%
Total assets
5.19m NOK 4.23m NOK
-18.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1.07m NOK → 4.69m NOK (equity ratio 20.6% → 110.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -28.6k NOK → -29.9k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.06m NOK profit to a loss of 372.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 14.3k NOK → 1 840 NOK (-87.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.24× → 0.67× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.68m NOK → 3.70m NOK. Reported fact