AERO LOGICS AS: årsregnskap 2013 vs 2012
Shrank 100% on revenue
approved 2014-06-15; registry 2014-06-23; journal 2014 497541
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AERO LOGICS AS. Revenue 12.8k NOK → 0 NOK (-100.0%). Net result +2 809 NOK → +3 NOK. Equity -323.3k NOK → -332.2k NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AERO LOGICS AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 514 NOK → 4 736 NOK (+821.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 12.8k NOK → 6 425 NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 12.8k NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Net result weakened
Net result +2 809 NOK → +3 NOK. Calculated
-
↓
Equity eroded
Book equity -323.3k NOK → -332.2k NOK (equity ratio -482.5% → -569.7%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -569.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 66.5k NOK → 53.6k NOK. Reported fact