Org.nr 889 740 612 2015 → 2016 Year-over-year analysis

AERO LOGICS AS: årsregnskap 2016 vs 2015

Slipped into loss

approved 2017-06-13; registry 2017-06-22; journal 2017 507955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AERO LOGICS AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +6 249 NOK → -6 875 NOK. Equity -344.7k NOK → -351.5k NOK.

On the constructive side: payroll decreased. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AERO LOGICS AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
+6 249 NOK -6 875 NOK
-210.0%
Equity
-344.7k NOK -351.5k NOK
-2.0%
Cash
4 740 NOK 4 198 NOK
-11.4%
Total assets
58.3k NOK 57.8k NOK
-0.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 6 250 NOK → 0 NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 6 249 NOK profit to a loss of 6 875 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -344.7k NOK → -351.5k NOK (equity ratio -591.1% → -608.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -608.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation