Org.nr 889 740 612 2020 → 2021 Year-over-year analysis

AERO LOGICS AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-06-15; registry 2022-06-22; journal 2022 489990

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AERO LOGICS AS. Net result -5 002 NOK → -5 625 NOK. Equity -375.7k NOK → -381.3k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AERO LOGICS AS.

Scorecard

Operating result
-5 002 NOK -5 625 NOK
-12.5%
Net result
-5 002 NOK -5 625 NOK
-12.5%
Equity
-375.7k NOK -381.3k NOK
-1.5%
Cash
425 NOK 425.4k NOK
+100000.0%
Total assets
54.0k NOK 54.0k NOK
0.0%

What improved

  • ↑

    Cash rose

    Bank deposits 425 NOK → 425.4k NOK (+100000.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 31.39×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 002 NOK → -5 625 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -375.7k NOK → -381.3k NOK (equity ratio -695.8% → -706.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -706.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation