Org.nr 889 740 612 2023 → 2024 Year-over-year analysis

AERO LOGICS AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-05-07; registry 2025-05-12; journal 2025 422336

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AERO LOGICS AS. Net result -19.2k NOK → -473.9k NOK. Equity -407.4k NOK → -881.3k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AERO LOGICS AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-19.2k NOK -210.1k NOK
-994.4%
Net result
-19.2k NOK -473.9k NOK
-2368.7%
Equity
-407.4k NOK -881.3k NOK
-116.3%
Cash
475.5k NOK 551.5k NOK
+16.0%
Total assets
449.9k NOK 60.6k NOK
-86.5%

What improved

  • ↑

    Cash rose

    Bank deposits 475.5k NOK → 551.5k NOK (+16.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -19.2k NOK → -210.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -19.2k NOK → -473.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -407.4k NOK → -881.3k NOK (equity ratio -90.6% → -1453.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1453.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 53.6k NOK → 60.1k NOK. Reported fact