AERO NORWAY AS: årsregnskap 2014 vs 2013
Another loss-making year
approved 2015-05-15; registry 2015-09-03; journal 2015 783274
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AERO NORWAY AS. Revenue 747.9k NOK → 771.9k NOK (+3.2%). Equity 14.27m NOK → 4.88m NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AERO NORWAY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 747.9k NOK to 771.9k NOK (+3.2% YoY). Calculated
-
↑
Cash rose
Bank deposits 459.8k NOK → 1.04m NOK (+125.2% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 14.27m NOK → 4.88m NOK (equity ratio 72.6% → 18.9%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 17.04m NOK → 4.88m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 2.17m NOK → 7.94m NOK (291% → 1029% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 12.4k NOK → 1.73m NOK (+13902.8% YoY). Calculated