Org.nr 898 433 072 2016 → 2017 Year-over-year analysis

AERO NORWAY AS: årsregnskap 2017 vs 2016

Grew 85% on revenue, cash halved-plus

approved 2018-01-31; registry 2018-02-06; journal 2018 205405

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AERO NORWAY AS. Revenue 44.09m NOK → 81.69m NOK (+85.3%). Equity 7.60m NOK → 10.77m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AERO NORWAY AS.

Scorecard

Revenue
44.09m NOK 81.69m NOK
+85.3%
Net result
+1.07m NOK n/m
—
Equity
7.60m NOK 10.77m NOK
+41.7%
Cash
1.98m NOK 815.6k NOK
-58.9%
Total assets
42.40m NOK 57.34m NOK
+35.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 44.09m NOK to 81.69m NOK (+85.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 7.60m NOK → 10.77m NOK (equity ratio 17.9% → 18.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.98m NOK → 815.6k NOK (-58.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.20m NOK → 12.97m NOK (23% → 16% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 26.80m NOK → 59.74m NOK (+122.9% YoY). Calculated