Org.nr 923 096 647 2020 → 2021 Year-over-year analysis

AERO SERVICE TECHNOLOGY NORWAY AS: årsregnskap 2021 vs 2020

Shrank 85% on revenue, weaker earnings, cash halved-plus

approved 2022-06-24; registry 2022-08-06; journal 2022 808110

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AERO SERVICE TECHNOLOGY NORWAY AS. Revenue 29.16m NOK → 4.24m NOK (-85.4%). Net result +233.4k NOK → +142.8k NOK. Equity 34.92m NOK → 4.13m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for AERO SERVICE TECHNOLOGY NORWAY AS.

Scorecard

Revenue
29.16m NOK 4.24m NOK
-85.4%
Operating result
+697.3k NOK +225.8k NOK
-67.6%
Net result
+233.4k NOK +142.8k NOK
-38.8%
Equity
34.92m NOK 4.13m NOK
-88.2%
Cash
13.20m NOK 2.15m NOK
-83.7%
Total assets
39.69m NOK 5.06m NOK
-87.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 29.16m NOK to 4.24m NOK (-85.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +697.3k NOK → +225.8k NOK (op. margin 2.4% → 5.3%). Calculated

  • ↓

    Net result weakened

    Net result +233.4k NOK → +142.8k NOK (net margin 0.8% → 3.4%). Calculated

  • ↓

    Equity eroded

    Book equity 34.92m NOK → 4.13m NOK (equity ratio 88.0% → 81.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.20m NOK → 2.15m NOK (-83.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (13.20m NOK → 2.15m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 35.51m NOK → 3.90m NOK — check capital reduction, conversion, or reclassification. Interpretation