Org.nr 996 599 523 2017 → 2018 Year-over-year analysis

AERO-TEC AS: årsregnskap 2018 vs 2017

Grew 40% on revenue

approved 2019-06-30; registry 2019-08-05; journal 2019 863888

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AERO-TEC AS. Revenue 1.26m NOK → 1.77m NOK (+39.9%). Equity 670.1k NOK → 854.5k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AERO-TEC AS.

Scorecard

Revenue
1.26m NOK 1.77m NOK
+39.9%
Equity
670.1k NOK 854.5k NOK
+27.5%
Cash
15.1k NOK 9 035 NOK
-40.4%
Total assets
1.47m NOK 1.62m NOK
+10.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.26m NOK to 1.77m NOK (+39.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 670.1k NOK → 854.5k NOK (equity ratio 45.7% → 52.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.20× → 1.79×. Calculated

  • ↑

    Payroll decreased

    Salary cost 202.1k NOK → 5 643 NOK (16% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 15.1k NOK → 9 035 NOK (-40.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 131.3k NOK → 386.3k NOK (+194.1% YoY). Calculated