AEROCOM NORGE AS: årsregnskap 2011 vs 2010
Grew 112443% on revenue, fresh owner capital
approved 2012-06-07; registry 2012-06-21; journal 2012 449805
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for AEROCOM NORGE AS. Revenue 6 697 NOK → 7.54m NOK (+112443.4%). Equity 1 161 NOK → 1.20m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AEROCOM NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 6 697 NOK to 7.54m NOK (+112443.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 1 161 NOK → 1.20m NOK (equity ratio 54.1% → 46.7%). Calculated
-
↑
Cash rose
Bank deposits 6 363 NOK → 741.6k NOK (+11555.5% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.00× → 6.59×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 1 011 NOK → 1.01m NOK (+1.01m NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 2 663 NOK → 3.64m NOK (40% → 48% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 2 281 NOK → 2.15m NOK (+94163.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 95.8k NOK → 100.1k NOK. Reported fact