Org.nr 994 662 473 2022 → 2023 Year-over-year analysis

AEROCOM NORGE AS: årsregnskap 2023 vs 2022

Grew 110% on revenue, stronger earnings

registry 2024-06-12; journal 2024 457719

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEROCOM NORGE AS. Revenue 19.27m NOK → 40.51m NOK (+110.2%). Net result +527.8k NOK → +872.1k NOK. Equity 5.68m NOK → 7.55m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AEROCOM NORGE AS.

Scorecard

Revenue
19.27m NOK 40.51m NOK
+110.2%
Operating result
+1.04m NOK +2.23m NOK
+114.4%
Net result
+527.8k NOK +872.1k NOK
+65.2%
Equity
5.68m NOK 7.55m NOK
+33.0%
Cash
4.13m NOK 6.74m NOK
+63.2%
Total assets
11.46m NOK 21.43m NOK
+87.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.27m NOK to 40.51m NOK (+110.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.04m NOK → +2.23m NOK (op. margin 5.4% → 5.5%). Calculated

  • ↑

    Net result improved

    Net result +527.8k NOK → +872.1k NOK (net margin 2.7% → 2.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.68m NOK → 7.55m NOK (equity ratio 49.5% → 35.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.13m NOK → 6.74m NOK (+63.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.37m NOK → 8.34m NOK (33% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.80m NOK → 25.71m NOK (+229.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 101.3k NOK → 42.6k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 10. Reported fact