Org.nr 921 030 754 2024 → 2025 Year-over-year analysis

AEROMED VEST AS: årsregnskap 2025 vs 2024

Weaker earnings, cash halved-plus

approved 2026-06-28; registry 2026-06-30; journal 2026 607696

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AEROMED VEST AS. Revenue 742.3k NOK → 730.7k NOK (-1.6%). Net result -372.9k NOK → -574.1k NOK. Equity 1.70m NOK → 1.12m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AEROMED VEST AS.

Scorecard

Revenue
742.3k NOK 730.7k NOK
-1.6%
Operating result
-322.0k NOK -724.1k NOK
-124.8%
Net result
-372.9k NOK -574.1k NOK
-53.9%
Equity
1.70m NOK 1.12m NOK
-33.8%
Cash
1.10m NOK 39.7k NOK
-96.4%
Total assets
2.81m NOK 1.46m NOK
-47.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 742.3k NOK to 730.7k NOK (-1.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -322.0k NOK → -724.1k NOK (op. margin -43.4% → -99.1%). Calculated

  • ↓

    Net result weakened

    Net result -372.9k NOK → -574.1k NOK (net margin -50.2% → -78.6%). Calculated

  • ↓

    Equity eroded

    Book equity 1.70m NOK → 1.12m NOK (equity ratio 60.4% → 76.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.10m NOK → 39.7k NOK (-96.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.10m NOK → 39.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 800.5k NOK → 800 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 90.0k NOK. Reported fact