Org.nr 937 775 741 2008 → 2009 Year-over-year analysis

AERON AS: årsregnskap 2009 vs 2008

Shrank 98% on revenue

approved 2010-02-06; registry 2010-04-12

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for AERON AS. Revenue 11.36bn NOK → 282.44m NOK (-97.5%). Equity 43.69m NOK → 47.97m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AERON AS.

At a glance

Revenue

11.36bn NOK 282.44m NOK

-97.5%

Operating result

+39.58m NOK n/m

—

Net result

+31.23m NOK n/m

—

Equity

43.69m NOK 47.97m NOK

+9.8%

Cash

29.81m NOK 47.93m NOK

+60.8%

Total assets

136.16m NOK 109.86m NOK

-19.3%

↑
Equity strengthened

Book equity 43.69m NOK → 47.97m NOK (equity ratio 32.1% → 43.7%). Calculated
↑
Cash rose

Bank deposits 29.81m NOK → 47.93m NOK (+60.8% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 5.11m NOK → 5.12m NOK (+9 217 NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 11.36bn NOK to 282.44m NOK (-97.5% YoY). Calculated

·
COGS fell

COGS / varekostnad 260.35m NOK → 244.41m NOK (-6.1% YoY). Calculated