Org.nr 937 775 741 2022 → 2023 Year-over-year analysis

AERON AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, stronger earnings

approved 2024-05-31; registry 2024-06-19; journal 2024 498437

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AERON AS. Revenue 366.00m NOK → 417.9k NOK (-99.9%). Net result +10.83m NOK → +20.18m NOK. Equity 25.06m NOK → 28.31m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
366.00m NOK 417.9k NOK
-99.9%
Operating result
+13.65m NOK +23.26m NOK
+70.4%
Net result
+10.83m NOK +20.18m NOK
+86.3%
Equity
25.06m NOK 28.31m NOK
+13.0%
Cash
31.7k NOK 75.9k NOK
+139.3%
Total assets
123.40m NOK 116.70m NOK
-5.4%

What improved

  • ↑

    Operating result improved

    Operating result +13.65m NOK → +23.26m NOK (op. margin 3.7% → 5566.3%). Calculated

  • ↑

    Net result improved

    Net result +10.83m NOK → +20.18m NOK (net margin 3.0% → 4828.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 25.06m NOK → 28.31m NOK (equity ratio 20.3% → 24.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 31.7k NOK → 75.9k NOK (+139.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 102.12m NOK → 104.47m NOK (+2.35m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 366.00m NOK to 417.9k NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.10bn NOK → 4.12bn NOK (1121% → 986826% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 3.22bn NOK → 3.24bn NOK (+0.6% YoY). Calculated