Org.nr 945 057 408 2010 → 2011 Year-over-year analysis

AERONAUT AS: årsregnskap 2011 vs 2010

Grew 476% on revenue, slipped into loss

approved 2012-09-19; registry 2012-10-24; journal 2012 805726

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AERONAUT AS. Revenue 23.8k NOK → 137.1k NOK (+476.0%). Net result +6 452 NOK → -113.3k NOK. Equity -8 924 NOK → -122.3k NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AERONAUT AS.

Scorecard

Revenue
23.8k NOK 137.1k NOK
+476.0%
Net result
+6 452 NOK -113.3k NOK
-1856.6%
Equity
-8 924 NOK -122.3k NOK
-1270.0%
Cash
n/m 4 707 NOK
—
Total assets
2 836 NOK 4 707 NOK
+66.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.8k NOK to 137.1k NOK (+476.0% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 6 452 NOK profit to a loss of 113.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -8 924 NOK → -122.3k NOK (equity ratio -314.7% → -2597.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2597.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation