Org.nr 945 057 408 2013 → 2014 Year-over-year analysis

AERONAUT AS: årsregnskap 2014 vs 2013

Grew 147% on revenue

approved 2015-06-12; registry 2015-06-30; journal 2015 538720

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AERONAUT AS. Revenue 242.8k NOK → 599.5k NOK (+146.9%). Equity -135.7k NOK → 95.3k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
242.8k NOK 599.5k NOK
+146.9%
Operating result
n/m +299.9k NOK
—
Equity
-135.7k NOK 95.3k NOK
+170.2%
Cash
11.1k NOK 6 181 NOK
-44.1%
Total assets
111.1k NOK 106.2k NOK
-4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 242.8k NOK to 599.5k NOK (+146.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -135.7k NOK → 95.3k NOK (equity ratio -122.2% → 89.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.45× → 9.77×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 11.1k NOK → 6 181 NOK (-44.1% YoY). Calculated