Org.nr 945 057 408 2016 → 2017 Year-over-year analysis

AERONAUT AS: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-06-12; registry 2018-07-17; journal 2018 699878

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AERONAUT AS. Revenue 367.8k NOK → 367.8k NOK (0.0%). Equity 101.5k NOK → -289.8k NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AERONAUT AS.

Scorecard

Revenue
367.8k NOK 367.8k NOK
0.0%
Operating result
+220.7k NOK -140.6k NOK
-163.7%
Equity
101.5k NOK -289.8k NOK
-385.7%
Cash
219.5k NOK 7 107 NOK
-96.8%
Total assets
1.40m NOK 29.4k NOK
-97.9%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +220.7k NOK → -140.6k NOK (op. margin 60.0% → -38.2%). Calculated

  • ↓

    Equity eroded

    Book equity 101.5k NOK → -289.8k NOK (equity ratio 7.2% → -984.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 219.5k NOK → 7 107 NOK (-96.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -984.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 998.6k NOK → 5 998 NOK. Reported fact