Org.nr 945 057 408 2018 → 2019 Year-over-year analysis

AERONAUT AS: årsregnskap 2019 vs 2018

Shrank 93% on revenue

approved 2020-05-11; registry 2020-06-04; journal 2020 387928

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AERONAUT AS. Revenue 799.5k NOK → 57.0k NOK (-92.9%). Equity 10.0k NOK → -67.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AERONAUT AS.

Scorecard

Revenue
799.5k NOK 57.0k NOK
-92.9%
Operating result
+348.4k NOK -99.7k NOK
-128.6%
Net result
n/m -77.7k NOK
—
Equity
10.0k NOK -67.7k NOK
-776.1%
Cash
170.1k NOK 622.1k NOK
+265.7%
Total assets
170.1k NOK 643.3k NOK
+278.2%

What improved

  • ↑

    Cash rose

    Bank deposits 170.1k NOK → 622.1k NOK (+265.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 799.5k NOK to 57.0k NOK (-92.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +348.4k NOK → -99.7k NOK (op. margin 43.6% → -174.8%). Calculated

  • ↓

    Equity eroded

    Book equity 10.0k NOK → -67.7k NOK (equity ratio 5.9% → -10.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation