Org.nr 945 057 408 2023 → 2024 Year-over-year analysis

AERONAUT AS: årsregnskap 2024 vs 2023

Shrank 24% on revenue, weaker earnings, cash halved-plus

approved 2025-07-09; registry 2025-07-12; journal 2025 665177

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AERONAUT AS. Revenue 79.4k NOK → 60.0k NOK (-24.5%). Net result -105.0k NOK → -418.3k NOK. Equity -281.2k NOK → -699.5k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AERONAUT AS.

Scorecard

Revenue
79.4k NOK 60.0k NOK
-24.5%
Operating result
-105.0k NOK -18.3k NOK
+82.5%
Net result
-105.0k NOK -418.3k NOK
-298.2%
Equity
-281.2k NOK -699.5k NOK
-148.7%
Cash
1 162 NOK 151 NOK
-87.0%
Total assets
1.00m NOK 601.3k NOK
-39.9%

What improved

  • ↑

    Operating result improved

    Operating result -105.0k NOK → -18.3k NOK (op. margin -132.2% → -30.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 79.4k NOK to 60.0k NOK (-24.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result -105.0k NOK → -418.3k NOK (net margin -132.2% → -697.3%). Calculated

  • ↓

    Equity eroded

    Book equity -281.2k NOK → -699.5k NOK (equity ratio -28.1% → -116.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 162 NOK → 151 NOK (-87.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -116.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 65.3k NOK → 39.8k NOK (-39.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.00m NOK → 600.1k NOK. Reported fact