Org.nr 914 568 544 2017 → 2018 Year-over-year analysis

AEROTEC MANAGEMENT AS: årsregnskap 2018 vs 2017

Grew 64413% on revenue

approved 2019-04-03; registry 2019-06-08; journal 2019 392154

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AEROTEC MANAGEMENT AS. Revenue 1 016 NOK → 655.5k NOK (+64413.4%). Net result +33.4k NOK → +30.8k NOK. Equity 85.1k NOK → 115.9k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1 016 NOK 655.5k NOK
+64413.4%
Operating result
+44.9k NOK +40.0k NOK
-10.8%
Net result
+33.4k NOK +30.8k NOK
-7.8%
Equity
85.1k NOK 115.9k NOK
+36.2%
Cash
428.4k NOK 307.7k NOK
-28.2%
Total assets
428.4k NOK 359.4k NOK
-16.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 016 NOK to 655.5k NOK (+64413.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 85.1k NOK → 115.9k NOK (equity ratio 19.9% → 32.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 798.7k NOK → 368.9k NOK (78611% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +44.9k NOK → +40.0k NOK (op. margin 4420.5% → 6.1%). Calculated

  • ↓

    Net result weakened

    Net result +33.4k NOK → +30.8k NOK (net margin 3291.5% → 4.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 428.4k NOK → 307.7k NOK (-28.2% YoY). Calculated