AEROTECH AS: årsregnskap 1996 vs 1995
Shrank 87% on revenue
Summary
What changed
Comparing Årsregnskap 1996 with 1995 for AEROTECH AS. Revenue 723.3k NOK → 93.5k NOK (-87.1%). Equity 93.8k NOK → 143.0k NOK.
On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
723.3k NOK
93.5k NOK
-87.1%
Operating result
-28.1k NOK
+109.4k NOK
+489.6%
Equity
93.8k NOK
143.0k NOK
+52.4%
Total assets
230.2k NOK
364.1k NOK
+58.2%
What improved
-
↑
Operating result improved
Operating result -28.1k NOK → +109.4k NOK (op. margin -3.9% → 117.0%). Calculated
-
↑
Equity strengthened
Book equity 93.8k NOK → 143.0k NOK (equity ratio 40.8% → 39.3%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 723.3k NOK to 93.5k NOK (-87.1% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 230.9k NOK → 264.0k NOK (32% → 282% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 345.3k NOK → 590.5k NOK (+71.0% YoY). Calculated