Org.nr 852 339 942 2012 → 2013 Year-over-year analysis

AEROTECH AS: årsregnskap 2013 vs 2012

Shrank 11% on revenue

approved 2014-05-31; registry 2014-07-08; journal 2014 554512

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AEROTECH AS. Revenue 46.3k NOK → 41.2k NOK (-10.9%). Equity 108.1k NOK → 130.1k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
46.3k NOK 41.2k NOK
-10.9%
Operating result
+28.7k NOK +21.9k NOK
-23.7%
Net result
n/m +22.0k NOK
—
Equity
108.1k NOK 130.1k NOK
+20.3%
Cash
52.9k NOK 149.9k NOK
+183.3%
Total assets
127.9k NOK 149.9k NOK
+17.2%

What improved

  • ↑

    Equity strengthened

    Book equity 108.1k NOK → 130.1k NOK (equity ratio 84.5% → 86.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 52.9k NOK → 149.9k NOK (+183.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 46.3k NOK to 41.2k NOK (-10.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +28.7k NOK → +21.9k NOK (op. margin 61.9% → 53.1%). Calculated