AESIR ACADEMY AS: årsregnskap 2019 vs 2018
Grew 994% on revenue, stronger earnings
approved 2020-07-17; registry 2020-08-04; journal 2020 644279
Summary
What changed
Comparing Årsregnskap 2019 with 2018 for AESIR ACADEMY AS. Revenue 221.2k NOK → 2.42m NOK (+994.3%). Net result +48.1k NOK → +62.6k NOK. Equity 177.6k NOK → 240.2k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AESIR ACADEMY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 221.2k NOK to 2.42m NOK (+994.3% YoY). Calculated
-
↑
Operating result improved
Operating result +56.9k NOK → +146.5k NOK (op. margin 25.7% → 6.1%). Calculated
-
↑
Net result improved
Net result +48.1k NOK → +62.6k NOK (net margin 21.8% → 2.6%). Calculated
-
↑
Equity strengthened
Book equity 177.6k NOK → 240.2k NOK (equity ratio 27.9% → 159.1%). Calculated
-
↑
Cash rose
Bank deposits 133.2k NOK → 193.5k NOK (+45.3% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 84.9k NOK → 2.31m NOK (38% → 95% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 115.2k NOK → 233.2k NOK (+102.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 59.4k NOK → 115.9k NOK. Reported fact