Org.nr 986 130 535 2011 → 2012 Year-over-year analysis

AESOP AS: årsregnskap 2012 vs 2011

Grew 5% on revenue, cash halved-plus

approved 2013-07-23; registry 2013-08-06; journal 2013 610119

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AESOP AS. Revenue 2.47m NOK → 2.59m NOK (+5.0%). Net result +4 394 NOK → +1 511 NOK. Equity 7 NOK → 139.0k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.47m NOK 2.59m NOK
+5.0%
Operating result
+2 922 NOK +2 106 NOK
-27.9%
Net result
+4 394 NOK +1 511 NOK
-65.6%
Equity
7 NOK 139.0k NOK
+1985085.7%
Cash
107.6k NOK 17.7k NOK
-83.5%
Total assets
139.2k NOK 140.1k NOK
+0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.47m NOK to 2.59m NOK (+5.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 7 NOK → 139.0k NOK (equity ratio 0.0% → 99.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.08× → 118.97×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2 922 NOK → +2 106 NOK (op. margin 0.1% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +4 394 NOK → +1 511 NOK (net margin 0.2% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 107.6k NOK → 17.7k NOK (-83.5% YoY). Calculated