Org.nr 986 130 535 2020 → 2021 Year-over-year analysis

AESOP AS: årsregnskap 2021 vs 2020

Shrank 12% on revenue, weaker earnings, cash halved-plus

registry 2022-08-02; journal 2022 867796

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AESOP AS. Revenue 2.87m NOK → 2.53m NOK (-11.9%). Net result +884.6k NOK → +90.9k NOK. Equity 10.10m NOK → 191.6k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AESOP AS.

Scorecard

Revenue
2.87m NOK 2.53m NOK
-11.9%
Operating result
+149.8k NOK +132.5k NOK
-11.6%
Net result
+884.6k NOK +90.9k NOK
-89.7%
Equity
10.10m NOK 191.6k NOK
-98.1%
Cash
10.9k NOK 3 726 NOK
-65.9%
Total assets
1.74m NOK 607.1k NOK
-65.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.87m NOK to 2.53m NOK (-11.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +149.8k NOK → +132.5k NOK (op. margin 5.2% → 5.2%). Calculated

  • ↓

    Net result weakened

    Net result +884.6k NOK → +90.9k NOK (net margin 30.9% → 3.6%). Calculated

  • ↓

    Equity eroded

    Book equity 10.10m NOK → 191.6k NOK (equity ratio 580.6% → 31.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.9k NOK → 3 726 NOK (-65.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 979.4k NOK → 109.7k NOK (-88.8% YoY). Calculated