Org.nr 988 605 042 2011 → 2012 Year-over-year analysis

AESSEAL NORDIC AS: årsregnskap 2012 vs 2011

Grew 14% on revenue

approved 2013-03-15; registry 2013-09-12; journal 2013 799400

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AESSEAL NORDIC AS. Revenue 2.32m NOK → 2.64m NOK (+13.6%). Equity 928.8k NOK → 1.16m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AESSEAL NORDIC AS.

Scorecard

Revenue
2.32m NOK 2.64m NOK
+13.6%
Operating result
n/m +225.4k NOK
—
Net result
n/m +226.8k NOK
—
Equity
928.8k NOK 1.16m NOK
+24.4%
Cash
186.8k NOK 535.7k NOK
+186.8%
Total assets
1.25m NOK 2.66m NOK
+113.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.32m NOK to 2.64m NOK (+13.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 928.8k NOK → 1.16m NOK (equity ratio 74.4% → 43.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 186.8k NOK → 535.7k NOK (+186.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 475.8k NOK → 522.0k NOK (20% → 20% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 97.9k NOK → 17.4k NOK (-82.2% YoY). Calculated