Org.nr 988 605 042 2015 → 2016 Year-over-year analysis

AESSEAL NORDIC AS: årsregnskap 2016 vs 2015

Grew 6% on revenue, returned to profit

approved 2017-06-21; registry 2017-06-26; journal 2017 534947

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AESSEAL NORDIC AS. Revenue 2.16m NOK → 2.29m NOK (+6.1%). Net result -9 567 NOK → +202.7k NOK. Equity 1.52m NOK → 1.73m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AESSEAL NORDIC AS.

Scorecard

Revenue
2.16m NOK 2.29m NOK
+6.1%
Operating result
-10.9k NOK +202.0k NOK
+1955.9%
Net result
-9 567 NOK +202.7k NOK
+2218.3%
Equity
1.52m NOK 1.73m NOK
+13.3%
Cash
112.8k NOK 860.4k NOK
+662.9%
Total assets
3.34m NOK 4.89m NOK
+46.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.16m NOK to 2.29m NOK (+6.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -10.9k NOK → +202.0k NOK (op. margin -0.5% → 8.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 9 567 NOK to a profit of 202.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.52m NOK → 1.73m NOK (equity ratio 45.6% → 35.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 112.8k NOK → 860.4k NOK (+662.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 576.9k NOK → 613.5k NOK (27% → 27% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6 856 NOK → 21.0k NOK (+206.7% YoY). Calculated