Org.nr 988 605 042 2018 → 2019 Year-over-year analysis

AESSEAL NORDIC AS: årsregnskap 2019 vs 2018

Slipped into loss

approved 2020-06-30; registry 2020-07-14; journal 2020 571285

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AESSEAL NORDIC AS. Revenue 2.28m NOK → 2.30m NOK (+1.0%). Net result +27.1k NOK → -173.9k NOK. Equity 2.13m NOK → 1.96m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AESSEAL NORDIC AS.

Scorecard

Revenue
2.28m NOK 2.30m NOK
+1.0%
Operating result
+25.9k NOK -175.0k NOK
-775.2%
Net result
+27.1k NOK -173.9k NOK
-741.1%
Equity
2.13m NOK 1.96m NOK
-8.2%
Cash
139.2k NOK 79.6k NOK
-42.8%
Total assets
4.33m NOK 5.94m NOK
+37.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.28m NOK to 2.30m NOK (+1.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +25.9k NOK → -175.0k NOK (op. margin 1.1% → -7.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 27.1k NOK profit to a loss of 173.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.13m NOK → 1.96m NOK (equity ratio 49.2% → 33.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 139.2k NOK → 79.6k NOK (-42.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 593.8k NOK → 617.5k NOK (26% → 27% of revenue). Calculated