Org.nr 988 605 042 2020 → 2021 Year-over-year analysis

AESSEAL NORDIC AS: årsregnskap 2021 vs 2020

Shrank 35% on revenue, returned to profit

approved 2022-01-31; registry 2022-02-07; journal 2022 113374

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AESSEAL NORDIC AS. Revenue 2.11m NOK → 1.37m NOK (-35.4%). Net result -203.2k NOK → +224.1k NOK. Equity 1.76m NOK → 1.98m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.11m NOK 1.37m NOK
-35.4%
Operating result
-204.3k NOK +224.4k NOK
+209.8%
Net result
-203.2k NOK +224.1k NOK
+210.3%
Equity
1.76m NOK 1.98m NOK
+12.8%
Cash
228.8k NOK 194.7k NOK
-14.9%
Total assets
1.93m NOK 2.03m NOK
+4.8%

What improved

  • ↑

    Operating result improved

    Operating result -204.3k NOK → +224.4k NOK (op. margin -9.7% → 16.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 203.2k NOK to a profit of 224.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.76m NOK → 1.98m NOK (equity ratio 90.8% → 97.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 385.5k NOK → 6 385 NOK (18% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.11m NOK to 1.37m NOK (-35.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 228.8k NOK → 194.7k NOK (-14.9% YoY). Calculated