Org.nr 926 019 449 2022 → 2023 Year-over-year analysis

AEST INVEST AS: årsregnskap 2023 vs 2022

Grew 29% on revenue, slipped into loss

approved 2024-06-27; registry 2024-06-29; journal 2024 569255

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEST INVEST AS. Revenue 361.4k NOK → 466.8k NOK (+29.2%). Net result +2 102 NOK → -418.2k NOK. Equity 23.8k NOK → -394.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AEST INVEST AS.

Scorecard

Revenue
361.4k NOK 466.8k NOK
+29.2%
Operating result
-178.1k NOK -784.9k NOK
-340.6%
Net result
+2 102 NOK -418.2k NOK
-19996.0%
Equity
23.8k NOK -394.4k NOK
-1758.5%
Cash
283.6k NOK 653.7k NOK
+130.5%
Total assets
25.08m NOK 37.20m NOK
+48.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 361.4k NOK to 466.8k NOK (+29.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 283.6k NOK → 653.7k NOK (+130.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -178.1k NOK → -784.9k NOK (op. margin -49.3% → -168.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 102 NOK profit to a loss of 418.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 23.8k NOK → -394.4k NOK (equity ratio 0.1% → -1.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 109 NOK → 802.3k NOK (1% → 172% of revenue). Calculated