Org.nr 928 079 937 2022 → 2023 Year-over-year analysis

AESTHETIC STUDIO OSLO AS: årsregnskap 2023 vs 2022

Grew 204% on revenue, returned to profit

approved 2024-06-30; registry 2024-08-03; journal 2024 713132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AESTHETIC STUDIO OSLO AS. Revenue 2.88m NOK → 8.76m NOK (+204.3%). Net result -193.2k NOK → +342.4k NOK. Equity -168.7k NOK → 573.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AESTHETIC STUDIO OSLO AS.

Scorecard

Revenue
2.88m NOK 8.76m NOK
+204.3%
Operating result
-192.7k NOK +983.2k NOK
+610.1%
Net result
-193.2k NOK +342.4k NOK
+277.3%
Equity
-168.7k NOK 573.7k NOK
+440.0%
Cash
510.8k NOK 1.03m NOK
+101.6%
Total assets
65.8k NOK 3.47m NOK
+5177.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.88m NOK to 8.76m NOK (+204.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -192.7k NOK → +983.2k NOK (op. margin -6.7% → 11.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 193.2k NOK to a profit of 342.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -168.7k NOK → 573.7k NOK (equity ratio -256.4% → 16.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 510.8k NOK → 1.03m NOK (+101.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 3 271 NOK → 184.0k NOK (0% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.47m NOK → 2.44m NOK (+65.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact