Org.nr 928 079 937 2024 → 2025 Year-over-year analysis

AESTHETIC STUDIO OSLO AS: årsregnskap 2025 vs 2024

Weaker earnings

approved 2026-05-22; registry 2026-07-15; journal 2026 583695

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AESTHETIC STUDIO OSLO AS. Revenue 7.73m NOK → 7.89m NOK (+2.1%). Net result +353.3k NOK → +62.0k NOK. Equity 1.33m NOK → 1.31m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AESTHETIC STUDIO OSLO AS.

Scorecard

Revenue
7.73m NOK 7.89m NOK
+2.1%
Operating result
+672.4k NOK +70.8k NOK
-89.5%
Net result
+353.3k NOK +62.0k NOK
-82.5%
Equity
1.33m NOK 1.31m NOK
-1.4%
Cash
373.0k NOK 717.2k NOK
+92.3%
Total assets
2.44m NOK 2.15m NOK
-11.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.73m NOK to 7.89m NOK (+2.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 373.0k NOK → 717.2k NOK (+92.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.39m NOK → 2 NOK (18% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +672.4k NOK → +70.8k NOK (op. margin 8.7% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +353.3k NOK → +62.0k NOK (net margin 4.6% → 0.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1.33m NOK → 1.31m NOK (equity ratio 54.4% → 60.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.64m NOK → 1.79m NOK (+8.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact