Org.nr 917 285 322 2022 → 2023 Year-over-year analysis

AESTMED AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, slipped into loss

approved 2024-04-18; registry 2024-05-02; journal 2024 388086

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AESTMED AS. Revenue 888.7k NOK → 939.0k NOK (+5.7%). Net result +189.1k NOK → -219.4k NOK. Equity 544.5k NOK → 325.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AESTMED AS.

Scorecard

Revenue
888.7k NOK 939.0k NOK
+5.7%
Operating result
+242.3k NOK -210.1k NOK
-186.7%
Net result
+189.1k NOK -219.4k NOK
-216.0%
Equity
544.5k NOK 325.1k NOK
-40.3%
Cash
505.3k NOK 302.8k NOK
-40.1%
Total assets
666.1k NOK 492.9k NOK
-26.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 888.7k NOK to 939.0k NOK (+5.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +242.3k NOK → -210.1k NOK (op. margin 27.3% → -22.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 189.1k NOK profit to a loss of 219.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 544.5k NOK → 325.1k NOK (equity ratio 81.7% → 65.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 505.3k NOK → 302.8k NOK (-40.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9 990 NOK → 1.70m NOK (1% → 181% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact