Org.nr 946 827 185 2018 → 2019 Year-over-year analysis

AET - ARBEIDSMILJØ OG ENERGITEKNIKK AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-06-19; registry 2020-06-30; journal 2020 513267

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AET - ARBEIDSMILJØ OG ENERGITEKNIKK AS. Revenue 26.65m NOK → 25.79m NOK (-3.2%). Equity 2.49m NOK → 1.05m NOK.

On the constructive side: operating result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AET - ARBEIDSMILJØ OG ENERGITEKNIKK AS.

Scorecard

Revenue
26.65m NOK 25.79m NOK
-3.2%
Operating result
+1.50m NOK +2.46m NOK
+64.2%
Net result
n/m +1.92m NOK
—
Equity
2.49m NOK 1.05m NOK
-57.8%
Cash
1.41m NOK 1.44m NOK
+1.9%
Total assets
8.37m NOK 8.29m NOK
-1.1%

What improved

  • ↑

    Operating result improved

    Operating result +1.50m NOK → +2.46m NOK (op. margin 5.6% → 9.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.41m NOK → 1.44m NOK (+1.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.24× → 1.13×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.90m NOK → 3.29m NOK (15% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 26.65m NOK to 25.79m NOK (-3.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.49m NOK → 1.05m NOK (equity ratio 29.8% → 12.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.49m NOK → 1.05m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 16.99m NOK → 16.28m NOK (-4.1% YoY). Calculated