Org.nr 984 950 853 2002 → 2003 Year-over-year analysis

AET EIENDOM ARENDAL AS: årsregnskap 2003 vs 2002

Grew 30% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AET EIENDOM ARENDAL AS. Revenue 690.0k NOK → 897.8k NOK (+30.1%). Equity 702.5k NOK → 857.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AET EIENDOM ARENDAL AS.

Scorecard

Revenue
690.0k NOK 897.8k NOK
+30.1%
Operating result
+431.7k NOK n/m
—
Equity
702.5k NOK 857.2k NOK
+22.0%
Cash
224.0k NOK 272.7k NOK
+21.7%
Total assets
6.72m NOK 7.51m NOK
+11.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 690.0k NOK to 897.8k NOK (+30.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 702.5k NOK → 857.2k NOK (equity ratio 10.4% → 11.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 224.0k NOK → 272.7k NOK (+21.7% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.64× → 0.49× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 69.8k NOK (None YoY). Calculated