Org.nr 989 176 935 2013 → 2014 Year-over-year analysis

AET HOLDING ARENDAL AS: årsregnskap 2014 vs 2013

Fresh owner capital

approved 2015-05-20; registry 2015-06-23; journal 2015 503751

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AET HOLDING ARENDAL AS. Revenue 6 NOK → 6 NOK (0.0%). Net result +314.4k NOK → +349.0k NOK. Equity 8.01m NOK → 7.96m NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
6 NOK 6 NOK
0.0%
Operating result
-78.2k NOK -26.2k NOK
+66.4%
Net result
+314.4k NOK +349.0k NOK
+11.0%
Equity
8.01m NOK 7.96m NOK
-0.6%
Cash
3.45m NOK 3.36m NOK
-2.7%
Total assets
8.01m NOK 7.96m NOK
-0.6%

What improved

  • ↑

    Operating result improved

    Operating result -78.2k NOK → -26.2k NOK (op. margin -1303150.0% → -437500.0%). Calculated

  • ↑

    Net result improved

    Net result +314.4k NOK → +349.0k NOK (net margin 5239266.7% → 5816100.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 150.2k NOK → 1.15m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 8.01m NOK → 7.96m NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.45m NOK → 3.36m NOK (-2.7% YoY). Calculated