Org.nr 989 176 935 2015 → 2016 Year-over-year analysis

AET HOLDING ARENDAL AS: årsregnskap 2016 vs 2015

Slipped into loss, cash halved-plus

approved 2017-02-01; registry 2017-07-05; journal 2017 594099

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AET HOLDING ARENDAL AS. Net result +269.8k NOK → -67.0k NOK. Equity 4.74m NOK → 4.68m NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AET HOLDING ARENDAL AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
+26.1k NOK -56.9k NOK
-318.3%
Net result
+269.8k NOK -67.0k NOK
-124.8%
Equity
4.74m NOK 4.68m NOK
-1.4%
Cash
4.98m NOK 1.01m NOK
-79.6%
Total assets
8.03m NOK 6.60m NOK
-17.8%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +26.1k NOK → -56.9k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 269.8k NOK profit to a loss of 67.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.74m NOK → 4.68m NOK (equity ratio 59.1% → 70.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.98m NOK → 1.01m NOK (-79.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.98m NOK → 1.01m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 683.2k NOK → 2 675 NOK. Reported fact