Org.nr 989 176 935 2021 → 2022 Year-over-year analysis

AET HOLDING ARENDAL AS: årsregnskap 2022 vs 2021

Grew 24% on revenue, weaker earnings

approved 2023-07-07; registry 2023-07-24; journal 2023 601078

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AET HOLDING ARENDAL AS. Revenue 1.54m NOK → 1.90m NOK (+23.9%). Net result +4.27m NOK → +3.06m NOK. Equity 11.11m NOK → 13.17m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AET HOLDING ARENDAL AS.

Scorecard

Revenue
1.54m NOK 1.90m NOK
+23.9%
Operating result
+14.8k NOK +742.3k NOK
+4901.0%
Net result
+4.27m NOK +3.06m NOK
-28.5%
Equity
11.11m NOK 13.17m NOK
+18.5%
Cash
3.79m NOK 4.41m NOK
+16.5%
Total assets
11.78m NOK 13.41m NOK
+13.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.54m NOK to 1.90m NOK (+23.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +14.8k NOK → +742.3k NOK (op. margin 1.0% → 39.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 11.11m NOK → 13.17m NOK (equity ratio 94.3% → 98.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.79m NOK → 4.41m NOK (+16.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +4.27m NOK → +3.06m NOK (net margin 278.2% → 160.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6 122 NOK → 390.5k NOK (0% → 21% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 59.82m NOK → 320.0k NOK (-99.5% YoY). Calculated