FirmaIQ
Org.nr 927 279 827 2021 → 2022 Year-over-year analysis

AET NORD AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

approved 2023-06-22; registry 2023-07-18; journal 2023 588321

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AET NORD AS. Net result -145.0k NOK → -348.0k NOK. Equity 1.03m NOK → 1.06m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
n/m 221.7k NOK
—
Operating result
-149.0k NOK -316.3k NOK
-112.3%
Net result
-145.0k NOK -348.0k NOK
-140.0%
Equity
1.03m NOK 1.06m NOK
+2.5%
Cash
165.0k NOK 271.2k NOK
+64.4%
Total assets
4.21m NOK 4.89m NOK
+16.2%

What improved

  • ↑

    Equity strengthened

    Book equity 1.03m NOK → 1.06m NOK (equity ratio 24.5% → 21.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 165.0k NOK → 271.2k NOK (+64.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 174 NOK → 1.55m NOK (+1.55m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -149.0k NOK → -316.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -145.0k NOK → -348.0k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.79× → 0.40× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated