Org.nr 998 584 531 2016 → 2017 Year-over-year analysis

AET SEA SHUTTLE AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, cash halved-plus

approved 2018-06-19; registry 2018-07-19; journal 2018 722909

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AET SEA SHUTTLE AS. Revenue 43.17m NOK → 43.2k NOK (-99.9%). Net result +12.89m NOK → +14.91m NOK. Equity 80.86m NOK → 95.21m NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for AET SEA SHUTTLE AS.

Scorecard

Revenue
43.17m NOK 43.2k NOK
-99.9%
Operating result
+17.07m NOK +18.6k NOK
-99.9%
Net result
+12.89m NOK +14.91m NOK
+15.7%
Equity
80.86m NOK 95.21m NOK
+17.7%
Cash
16.99m NOK 15.5k NOK
-99.9%
Total assets
274.63m NOK 260.95m NOK
-5.0%

What improved

  • ↑

    Net result improved

    Net result +12.89m NOK → +14.91m NOK (net margin 29.9% → 34519.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 80.86m NOK → 95.21m NOK (equity ratio 29.4% → 36.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.62× → 716.30×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 43.17m NOK to 43.2k NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +17.07m NOK → +18.6k NOK (op. margin 39.5% → 43.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 16.99m NOK → 15.5k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (16.99m NOK → 15.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 63.01m NOK → 63 NOK — check capital reduction, conversion, or reclassification. Interpretation