Org.nr 998 584 531 2023 → 2024 Year-over-year analysis

AET SEA SHUTTLE AS: årsregnskap 2024 vs 2023

Grew 11% on revenue, stronger earnings

approved 2025-06-17; registry 2025-08-04; journal 2025 705370

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AET SEA SHUTTLE AS. Revenue 34.77m NOK → 38.70m NOK (+11.3%). Net result +7 000 NOK → +6.37m NOK. Equity 127.96m NOK → 134.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AET SEA SHUTTLE AS.

Scorecard

Revenue
34.77m NOK 38.70m NOK
+11.3%
Operating result
+5.82m NOK +8.57m NOK
+47.2%
Net result
+7 000 NOK +6.37m NOK
+90871.4%
Equity
127.96m NOK 134.0k NOK
-99.9%
Cash
10.43m NOK 17.00m NOK
+63.0%
Total assets
183.37m NOK 174.70m NOK
-4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.77m NOK to 38.70m NOK (+11.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.82m NOK → +8.57m NOK (op. margin 16.7% → 22.2%). Calculated

  • ↑

    Net result improved

    Net result +7 000 NOK → +6.37m NOK (net margin 0.0% → 16.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.43m NOK → 17.00m NOK (+63.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 127.96m NOK → 134.0k NOK (equity ratio 69.8% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 497.0k NOK → 264.0k NOK. Reported fact