Org.nr 926 068 423 2022 → 2023 Year-over-year analysis

AETERNUM MANAGEMENT AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-03-15; registry 2024-07-10; journal 2024 606151

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AETERNUM MANAGEMENT AS. Revenue 31.38m NOK → 32.00m NOK (+2.0%). Net result +1.55m NOK → +523.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for AETERNUM MANAGEMENT AS.

Scorecard

Revenue
31.38m NOK 32.00m NOK
+2.0%
Operating result
+3.14m NOK -346.0k NOK
-111.0%
Net result
+1.55m NOK +523.5k NOK
-66.2%
Cash
4.80m NOK 8.54m NOK
+78.0%
Total assets
12.96m NOK 18.75m NOK
+44.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 31.38m NOK to 32.00m NOK (+2.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 4.80m NOK → 8.54m NOK (+78.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3.14m NOK → -346.0k NOK (op. margin 10.0% → -1.1%). Calculated

  • ↓

    Net result weakened

    Net result +1.55m NOK → +523.5k NOK (net margin 4.9% → 1.6%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 5.60m NOK → 4.48m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 15.95m NOK → 21.21m NOK (51% → 66% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.70m NOK → 5.50m NOK. Reported fact