Org.nr 926 068 423 2024 → 2025 Year-over-year analysis

AETERNUM MANAGEMENT AS: årsregnskap 2025 vs 2024

Shrank 20% on revenue, weaker earnings

approved 2026-03-09; registry 2026-07-30; journal 2026 660866

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AETERNUM MANAGEMENT AS. Revenue 22.61m NOK → 18.14m NOK (-19.8%). Net result +797.4k NOK → +451.0k NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AETERNUM MANAGEMENT AS.

Scorecard

Revenue
22.61m NOK 18.14m NOK
-19.8%
Operating result
+904.9k NOK +280.5k NOK
-69.0%
Net result
+797.4k NOK +451.0k NOK
-43.4%
Equity
n/m 6.16m NOK
—
Cash
3.15m NOK 3.63m NOK
+15.1%
Total assets
15.87m NOK 13.03m NOK
-17.9%

What improved

  • ↑

    Cash rose

    Bank deposits 3.15m NOK → 3.63m NOK (+15.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.85m NOK → 5.87m NOK (+19.1k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 22.61m NOK to 18.14m NOK (-19.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +904.9k NOK → +280.5k NOK (op. margin 4.0% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +797.4k NOK → +451.0k NOK (net margin 3.5% → 2.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 10.84m NOK → 13.49m NOK (48% → 74% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.50m NOK → 7.44m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3.5 → 4. Reported fact