AETOS AS: årsregnskap 2013 vs 2012
Stronger earnings
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AETOS AS. Net result +79.4k NOK → +189.4k NOK. Equity 296.7k NOK → 486.1k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.
Net constructive year on the published lines.
At a glance
Scorecard
Operating result
-20.9k NOK
+8 083 NOK
+138.6%
Net result
+79.4k NOK
+189.4k NOK
+138.5%
Equity
296.7k NOK
486.1k NOK
+63.8%
Cash
n/m
129.6k NOK
—
Total assets
642.7k NOK
843.9k NOK
+31.3%
What improved
-
↑
Operating result improved
Operating result -20.9k NOK → +8 083 NOK. Calculated
-
↑
Net result improved
Net result +79.4k NOK → +189.4k NOK. Calculated
-
↑
Equity strengthened
Book equity 296.7k NOK → 486.1k NOK (equity ratio 46.2% → 57.6%). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 658.79× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated