Org.nr 984 297 432 2003 → 2004 Year-over-year analysis

AEVENT AS: årsregnskap 2004 vs 2003

Grew 80% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AEVENT AS. Revenue 3.62m NOK → 6.49m NOK (+79.5%). Net result -67.0k NOK → +91.2k NOK. Equity 31.8k NOK → 112.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AEVENT AS.

Scorecard

Revenue
3.62m NOK 6.49m NOK
+79.5%
Operating result
-85.5k NOK +132.1k NOK
+254.4%
Net result
-67.0k NOK +91.2k NOK
+236.0%
Equity
31.8k NOK 112.9k NOK
+255.5%
Total assets
185.0k NOK 901.5k NOK
+387.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.62m NOK to 6.49m NOK (+79.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -85.5k NOK → +132.1k NOK (op. margin -2.4% → 2.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 67.0k NOK to a profit of 91.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 31.8k NOK → 112.9k NOK (equity ratio 17.2% → 12.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.31m NOK → 1 NOK (36% → 0% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 93.1k NOK → 5.43m NOK (+5731.4% YoY). Calculated