Org.nr 984 297 432 2005 → 2006 Year-over-year analysis

AEVENT AS: årsregnskap 2006 vs 2005

Shrank 29% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AEVENT AS. Revenue 8.22m NOK → 5.87m NOK (-28.6%). Net result -50.9k NOK → +2 005 NOK. Equity 62.1k NOK → 76.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AEVENT AS.

Scorecard

Revenue
8.22m NOK 5.87m NOK
-28.6%
Operating result
-62.0k NOK +33.3k NOK
+153.6%
Net result
-50.9k NOK +2 005 NOK
+103.9%
Equity
62.1k NOK 76.8k NOK
+23.8%
Total assets
971.9k NOK 284.2k NOK
-70.8%

What improved

  • ↑

    Operating result improved

    Operating result -62.0k NOK → +33.3k NOK (op. margin -0.8% → 0.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 50.9k NOK to a profit of 2 005 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 62.1k NOK → 76.8k NOK (equity ratio 6.4% → 27.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 511.7k NOK → 306.2k NOK (6% → 5% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.22m NOK to 5.87m NOK (-28.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.26m NOK → 5.21m NOK (-28.2% YoY). Calculated