Org.nr 921 549 091 2019 → 2020 Year-over-year analysis

AEVI EIENDOM AS: årsregnskap 2020 vs 2019

Grew 256% on revenue, weaker earnings, fresh owner capital

approved 2021-08-18; registry 2021-09-30; journal 2021 757540

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AEVI EIENDOM AS. Revenue 9.16m NOK → 32.59m NOK (+255.7%). Net result -231 NOK → -895.0k NOK. Equity 16 NOK → 1.80m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AEVI EIENDOM AS.

Scorecard

Revenue
9.16m NOK 32.59m NOK
+255.7%
Operating result
+307.5k NOK +980.9k NOK
+219.0%
Net result
-231 NOK -895.0k NOK
-387347.2%
Equity
16 NOK 1.80m NOK
+11252868.8%
Cash
8.45m NOK 13.63m NOK
+61.4%
Total assets
78.64m NOK 130.59m NOK
+66.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.16m NOK to 32.59m NOK (+255.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +307.5k NOK → +980.9k NOK (op. margin 3.4% → 3.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 16 NOK → 1.80m NOK (equity ratio 0.0% → 1.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.45m NOK → 13.63m NOK (+61.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 510 NOK → 2.51m NOK (+2.51m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -231 NOK → -895.0k NOK (net margin -0.0% → -2.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 4.25m NOK (0% → 13% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 13.00m NOK → 1 045 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6.5 → 5. Reported fact