Org.nr 916 501 668 2015 → 2016 Year-over-year analysis

AEX HOLDING AS: årsregnskap 2016 vs 2015

Stronger earnings, cash halved-plus

approved 2017-06-30; registry 2017-08-09; journal 2017 839232

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AEX HOLDING AS. Net result +336.0k NOK → +796.3k NOK. Equity 274.6k NOK → 697.8k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEX HOLDING AS.

Scorecard

Net result
+336.0k NOK +796.3k NOK
+137.0%
Equity
274.6k NOK 697.8k NOK
+154.1%
Cash
30.0k NOK 7 413 NOK
-75.3%
Total assets
2.60m NOK 2.79m NOK
+7.4%

What improved

  • ↑

    Net result improved

    Net result +336.0k NOK → +796.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 274.6k NOK → 697.8k NOK (equity ratio 10.6% → 25.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 7 413 NOK (-75.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 150.54× → 0.26× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 250 NOK → 2.25m NOK. Reported fact