Org.nr 916 501 668 2020 → 2021 Year-over-year analysis

AEX HOLDING AS: årsregnskap 2021 vs 2020

Grew 584% on revenue, slipped into loss, cash halved-plus

approved 2022-06-30; registry 2022-09-27; journal 2022 932408

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AEX HOLDING AS. Revenue 19.0k NOK → 130.0k NOK (+584.1%). Net result +2.96m NOK → -144.9k NOK. Equity 4.39m NOK → 3.45m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEX HOLDING AS.

Scorecard

Revenue
19.0k NOK 130.0k NOK
+584.1%
Operating result
-21.6k NOK -127.4k NOK
-489.5%
Net result
+2.96m NOK -144.9k NOK
-104.9%
Equity
4.39m NOK 3.45m NOK
-21.5%
Cash
201.7k NOK 68.6k NOK
-66.0%
Total assets
5.54m NOK 4.44m NOK
-20.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.0k NOK to 130.0k NOK (+584.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -21.6k NOK → -127.4k NOK (op. margin -113.7% → -98.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.96m NOK profit to a loss of 144.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.39m NOK → 3.45m NOK (equity ratio 79.2% → 77.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 201.7k NOK → 68.6k NOK (-66.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 228 NOK → 228.0k NOK. Reported fact